{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Daily Word Count","Sheet2","Sheet3"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Daily Word Count","index":0,"n_rows":39,"n_cols":18,"rows_kept":39,"cut":false,"hidden":false,"merged":[[2,17,3,17]]}
[]
[null,null,null,"Startdate:","2011-11-01"]
[null,null,null,"Goal:",50000,null,null,null,null,null,null,{"$f":"TODAY()","v":"2011-11-16"},null,null,null,null,null,"Total WC cummulative"]
[null,"Daily WC"]
[1,0,{"$f":"($E$3/30)*(A5)","v":1666.6666666666667},"Total:",0,null,null,null,null,{"$f":"DAY(L3)-DAY(E2)+1","v":16},null,null,null,null,null,null,1,{"$f":"IF(Q5 <= $E$12,SUM($B$5:B5),0)","v":0}]
[2,0,{"$f":"($E$3/30)*(A6)","v":3333.3333333333335},null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"IF(Q6 <= $E$12,SUM($B$5:B6),0)","v":0}]
[3,0,5000,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"IF(Q7 <= $E$12,SUM($B$5:B7),0)","v":0}]
[4,0,6666.666666666667,"Suggested Daily Wd Count:",{"$f":"E3/30","v":1666.6666666666667},null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"IF(Q8 <= $E$12,SUM($B$5:B8),0)","v":0}]
[5,0,8333.3333333333339,"Wds until Daily count:",1667,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"IF(Q9 <= $E$12,SUM($B$5:B9),0)","v":0}]
[6,0,10000,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"IF(Q10 <= $E$12,SUM($B$5:B10),0)","v":0}]
[7,0,11666.666666666668,"Average count per day:",{"$f":"E5/J5","v":0},null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"IF(Q11 <= $E$12,SUM($B$5:B11),0)","v":0}]
[8,0,13333.333333333334,"Current Day:",{"$f":"J5","v":16},null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"IF(Q12 <= $E$12,SUM($B$5:B12),0)","v":0}]
[9,0,15000,"Days Remaining:",{"$f":"30-J5","v":14},null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"IF(Q13 <= $E$12,SUM($B$5:B13),0)","v":0}]
[10,0,16666.666666666668,"Suggested Cumulative Count:",{"$f":"(E3/30)*J5","v":26666.666666666668},null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"IF(Q14 <= $E$12,SUM($B$5:B14),0)","v":0}]
[11,0,18333.333333333336,"Word to write until Sug Count:",{"$f":"IF(E14-E5>0,E14-E5,0)","v":26666.666666666668},null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"IF(Q15 <= $E$12,SUM($B$5:B15),0)","v":0}]
[12,0,20000,"Total Wds Remaining:",{"$f":"E3-E5","v":50000},null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"IF(Q16 <= $E$12,SUM($B$5:B16),0)","v":0}]
[13,0,21666.666666666668,"At this rate will finish on day:",{"$f":"IF(E11*30<E3, 30, E3/E11)","v":30},null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"IF(Q17 <= $E$12,SUM($B$5:B17),0)","v":0}]
[14,0,23333.333333333336,"Wds per day to finish on time:",{"$f":"(E3-E5)/E13","v":3571.4285714285716},null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"IF(Q18 <= $E$12,SUM($B$5:B18),0)","v":0}]
[15,0,25000,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"IF(Q19 <= $E$12,SUM($B$5:B19),0)","v":0}]
[16,0,26666.666666666668,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"IF(Q20 <= $E$12,SUM($B$5:B20),0)","v":0}]
[17,0,28333.333333333336,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"IF(Q21 <= $E$12,SUM($B$5:B21),0)","v":0}]
[18,0,30000,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"IF(Q22 <= $E$12,SUM($B$5:B22),0)","v":0}]
[19,0,31666.666666666668,"1. On first day of use, click the \"Reset Whole Sheet\" button to set \"Startdate\" to current date, \"Goal\" to 50K and everything to defaults.",null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"IF(Q23 <= $E$12,SUM($B$5:B23),0)","v":0}]
[20,0,33333.333333333336,"2. If \"Goal\" is different from 50K, type correct value into the box reading 50,000.",null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"IF(Q24 <= $E$12,SUM($B$5:B24),0)","v":0}]
[21,0,35000,"3. If the work was already started and word count is not to be added to total, put the current word count into \"Total before first day\".",null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"IF(Q25 <= $E$12,SUM($B$5:B25),0)","v":0}]
[22,0,36666.666666666672,"4. If you would like the start date to be different, just edit it, but be aware it won't work for future dates.",null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"IF(Q26 <= $E$12,SUM($B$5:B26),0)","v":0}]
[23,0,38333.333333333336,"5. To add to the word count, click the update button and type the current word count into the dialog box and hit update.",null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"IF(Q27 <= $E$12,SUM($B$5:B27),0)","v":0}]
[24,0,40000,null," ",null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"IF(Q28 <= $E$12,SUM($B$5:B28),0)","v":0}]
[25,0,41666.666666666672,null,null,null,null,null,null,null,null,null,null,null,null,null,25,{"$f":"IF(Q29 <= $E$12,SUM($B$5:B29),0)","v":0}]
[26,0,43333.333333333336,null,null,null,null,null,null,null,null,null,null,null,null,null,26,{"$f":"IF(Q30 <= $E$12,SUM($B$5:B30),0)","v":0}]
[27,0,45000,null,null,null,null,null,null,null,null,null,null,null,null,null,27,{"$f":"IF(Q31 <= $E$12,SUM($B$5:B31),0)","v":0}]
[28,0,46666.666666666672,null,null,null,null,null,null,null,null,null,null,null,null,null,28,{"$f":"IF(Q32 <= $E$12,SUM($B$5:B32),0)","v":0}]
[29,0,48333.333333333336,null,null,null,null,null,null,null,null,null,null,null,null,null,29,{"$f":"IF(Q33 <= $E$12,SUM($B$5:B33),0)","v":0}]
[30,0,50000,null,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"IF(Q34 <= $E$12,SUM($B$5:B34),0)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,"Total before first day:",null,null,0]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}